Loading...
CC Resolution 10489 RESOLUTION NO. 10489 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CAMPBELL RECOMMENDING THAT THE WEST V ALLEY SOLID WASTE MANAGEMENT AUTHORITY MODIFY SOLID WASTE COLLECTION RATES WHEREAS, in 1983 the cities of Campbell, Los Gatos, Saratoga and Monte Sereno entered into identical 20-year Franchise Agreements with Green Valley Disposal Company for collection and disposal of solid waste, and WHEREAS, in 1997 this Franchise Agreement was extended until February 2007; and WHEREAS, in March 1997 Campbell and the West Valley cities of Los Gatos, Saratoga and Monte Sereno entered into an agreement creating the West Valley Solid Waste Management Authority (WVSWMA) to manage solid waste agreements and adjust rates for each member as necessary to provide sufficient revenues for the agreed services; and WHEREAS, the Campbell City Council last approved solid waste collection rate adjustments in July 2003; and WHEREAS, additional revenues will be necessary to cover the cost of collection and disposal services during the remaining portion of the Franchise Agreement; NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Campbell hereby recommends that the West Valley Solid Waste Management Authority adjust solid waste collection rates as shown on the attached Exhibit A. PASSED AND ADOPTED this 19th day of April, 2005, by the following roll call vote: AYES: NOES: ABSENT: Councilmembers: Councilmembers: Councilmembers: Burr, Hernandez, Furtado, Watson, Kennedy None None A~~ Anne Bybee, City Clerk EXHIBIT A City of Campbell 2005/06 Residential Rates DescrlDtlDn Recy Census FactDr Recy #of Cans Addn'l City City Surchar!leS Fran I'ees City Surchar!les Garbaae Disposal Base Fees Disposal Surcharges Yardwaste Sweeping & Leaf Collection Curbside Total Annual Revenue -- - - - - --.--.-- Annual Revenue: Reaular 1 Can 0 - 5' 6,040 1.00 6,040 10.88 0.56 1.59 4.00 0.58 0.43 0.00 0.00 0.00 18.05 1,308,243.71 1 Can 6- 30' 40 1.00 40 11.07 0.78 2.22 5.58 0.81 0.60 0.00 0.00 0.00 21.06 10,110.59 1 Can 31-130' 18 1.00 18 11.34 1.11 3.17 7.97 1.16 0.86 0.00 0.00 0.00 25.60 5,530.02 2 Cans 0 - 5' 887 1.50 1,331 16.63 1.20 3.44 8.65 1.26 0.93 0.00 0.00 0.00 32.11 341,792.80 2 Cans 6 - 30' 7 1.50 11 17.00 1.65 4.70 11.82 1.72 1.28 0.00 0.00 0.00 38.15 3,204.67 2 Cans 31-130' 0 1.50 0 17.55 2.31 6.59 16.57 2.41 1.79 0.00 0.00 0.00 47.22 0.00 3 Cans 0 - 5' 169 2.00 338 22.38 1.85 5.28 13.29 1.93 1.44 0.00 0.00 0.00 46.16 93,615.41 3 Cans 6 - 30' 0 2.00 0 22.93 2.51 7.17 18.04 2.62 1.95 0.00 0.00 0.00 55.23 0.00 3 Cans 31-130' 2 2.00 4 23.75 3.51 10.01 25.18 3.66 2.72 0.00 0.00 0.00 68.83 1,651.91 4 Cans 0 - 5' 7 2.50 18 28.37 2.79 7.96 20.02 2.91 2.16 0.00 0.00 0.00 64.21 5,393.74 4 Cans 6 - 30' 0 2.50 0 29.10 3.67 10.48 26.36 3.83 2.85 0.00 0.00 0.00 76.29 0.00 4 Cans 31-130' 0 2.50 0 30.20 5.00 14.26 35.88 5.21 3.88 0.00 0.00 0.00 94.43 0.00 5 CansO-5' 3 3.00 9 34.12 3.43 9.80 24.67 3.58 2.67 0.00 0.00 0.00 78.27 2,817.82 5 Cans 6.30' 0 3.00 0 35.03 4.54 12.95 32.60 4.73 3.52 0.00 0.00 0.00 93.38 0.00 5 Cans 31-130' 0 3.00 0 36.41 6.19 17.68 44.49 6.46 4.81 0.00 0.00 0.00 116.05 0.00 Sub-Total: 7,173 7,808 1,772,360.66 Sr. Citizen 1 Can 0 - 5' 778 0.67 521 7.29 0.37 1.07 2.68 0.39 0.29 0.00 0.00 0.00 12.09 112,876.42 1 Can 6- 30' 27 0.67 18 7.42 0.52 1.49 3.74 0.54 0.40 0.00 0.00 0.00 14.12 4,574.52 1 Can 31-130' 15 0.67 10 7.60 0.74 2.12 5.34 0.78 0.58 0.00 0.00 0.00 17.16 3,088.05 2 Cans 0 - 5' 54 1.01 54 11.14 0.81 2.30 5.79 0.84 0.63 0.00 0.00 0.00 21.51 13,938.92 2 Cans 6 - 30' 2 1.01 2 11.39 1.10 3.15 7.91 1.15 0.86 0.00 0.00 0.00 25.56 613.35 2 Cans 31-130' 0 1.01 0 11.76 1.55 4.41 11.10 1.61 1.20 0.00 0.00 0.00 31.63 0.00 3 Cans 0 - 5' 21 1.34 28 14.99 1.24 3.54 8.90 1.29 0.96 0.00 0.00 0.00 30.93 7,794.59 3 Cans 6 - 30' 0 1.34 0 15.36 1.68 4.81 12.09 1.76 1.31 0.00 0.00 0.00 37.00 0.00 3 Cans 31-130' 0 1.34 0 15.92 2.35 6.71 16.87 2.45 1.82 0.00 0.00 0.00 46.12 0.00 4 Cans 0 - 5' 0 1.68 0 19.01 1.87 5.33 13.42 1.95 1.45 0.00 0.00 0.00 43.02 0.00 4 Cans 6 - 30' 0 1.68 0 19.50 2.46 7.02 17.67 2.56 1.91 0.00 0.00 0.00 51.12 0.00 4 Cans 31-130' 0 1.68 0 20.24 3.35 9.56 24.04 3.49 2.60 0.00 0.00 0.00 63.27 0.00 5 Cans 0 - 5' 0 2.01 0 22.86 2.30 6.57 16.53 2.40 1.79 0.00 0.00 0.00 52.44 0.00 5 Cans 6 - 30' 0 2.01 0 23.47 3.04 8.68 21.84 3.17 2.36 0.00 0.00 0.00 62.56 0.00 5 Cans 31-130' 0 2.01 0 24.39 4.15 11.85 29.81 4.33 3.22 0.00 0.00 0.00 77.75 0.00 Sub-Total: 897 634 142,885.85 Grand-Total: §J!ZQ §.lli 1.915.246.51 City of Campbell 2005/06 Commercial Rates Description Census Addn'l City City Surcharges Fran Fees City Surc~s Garbaae Disposal Base Fees Disposal Surcharges Comm Card Sweeping & Leaf Collection Multl-I'amlht Mixed Par Collection Total Annual Revenue I Commercial-1.3 Yards 1 1 Diu Der week 417 3.14 6.87 2.01 34.36 15.76 11.73 4.30 0.00 3.62 1.64 83.43 417,482.80 2 2 Diu Der week 26 5.39 11.81 3.46 59.04 27.09 20.17 7.40 0.00 6.21 2.81 143.38 44,733.88 3 3 Diu per week 2 7.64 16.74 4.90 83.68 38.39 28.58 10.48 0.00 8.81 3.99 203.21 4,877.07 4 4 Diu oar week 0 9.90 21.67 6.34 108.35 49.71 37.01 13.57 0.00 11.40 5.16 263.11 0.00 5 5 Diu oar week 0 12.17 26.64 7.80 133.21 61.11 45.49 16.68 0.00 14.02 6.35 323.47 0.00 6 6 Diu Der week 0 14.42 31.57 9.24 157.85 72.41 53.91 19.77 0.00 16.61 7.52 383.30 0.00 1 Extra DumD 0 0.87 1.90 0.55 9.48 4.35 3.24 1.19 0.00 1.00 0.45 23.02 0.00 1 Saturdav Dump 0 0.95 2.09 0.61 10.43 4.79 3.56 1.31 0.00 1.10 0.50 25.34 0.00 Commercial-2 Yards 1 1 u Der week 266 4.31 9.44 2.76 47.20 21.65 16.12 5.91 0.00 4.97 2.25 114.62 365,880.82 2 2 lu Der week 62 8.75 19.15 5.60 95.75 43.92 32.70 11.99 0.00 10.08 4.56 232.51 172,990.99 3 3 lu per week 26 14.04 30.74 9.00 153.71 70.51 52.49 19.25 0.00 16.18 7.32 373.25 116,452.53 4 4 u per week 1 16.34 35.78 10.47 178.89 82.06 61.10 22.41 0.00 18.83 8.52 434.41 5,212.90 5 50. u oar week 5 20.14 44.11 12.91 220.52 101.16 75.31 27.62 0.00 23.21 10.51 535.49 32,129.19 6 6 Diu Der week 1 29.85 65.35 19.13 326.75 149.89 111.59 40.92 0.00 34.39 15.57 793.43 9,521.18 1 Extra DumD 0 1.22 2.68 0.78 13.39 6.14 4.57 1.68 0.00 1.41 0.64 32.52 0.00 1 Saturdav DumD 0 1.35 2.95 0.86 14.75 6.77 5.04 1.85 0.00 1.55 0.70 35.81 0.00 Commercial-3 Yards 1 1 u per week 191 7.26 15.89 4.65 79.43 36.44 27.13 9.95 0.00 8.36 3.78 192.89 442,093.82 2 2 lu per week 152 12.71 27.84 8.15 139.17 63.84 47.53 17.43 0.00 14.65 6.63 337.95 616,417.26 3 3 lu per week 95 18.43 40.35 11.81 201.74 92.54 68.90 25.27 0.00 21.23 9.61 489.88 558,457.65 4 4p u per week 17 25.36 55.52 16.25 277.59 127.34 94.80 34.77 0.00 29.22 13.23 674.06 137,508.75 5 5 u Der week 12 29.86 65.37 19.13 326.83 149.93 111.62 40.93 0.00 34.40 15.57 793.63 114,282.16 6 6 u Der week 4 36.86 80.70 23.62 403.51 185.10 137.81 50.54 0.00 42.47 19.23 979.83 47,031.86 1 Extra DumD 0 2.01 4.40 1.29 22.00 10.09 7.51 2.76 0.00 2.32 1.05 53.43 0.00 1 Saturdav Dump 0 2.21 4.84 1.42 24.20 11.10 8.26 3.03 0.00 2.55 1.15 58.76 0.00 Commercial-6 Yards 1 1 u per week 31 12.54 27.46 8.04 137.31 62.99 46.89 17.20 0.00 14.45 6.54 333.43 124,036.99 2 2 lu per week 27 22.91 50.17 14.68 250.83 115.06 85.66 31.42 0.00 26.40 11.95 609.08 197,343.06 3 3p lu per week 16 35.57 77.87 22.79 389.34 178.60 132.97 48.77 0.00 40.98 18.55 945.44 181,524.21 4 4 u Der week 4 48.28 105.72 30.94 528.56 242.47 180.51 66.20 0.00 55.63 25.18 1,283.49 61,607.51 5 5 lu per week 8 59.64 130.58 38.22 652.88 299.50 222.97 81.77 0.00 68.71 31.11 1,585.37 152,195.79 6 6 u per week 1 71.13 155.74 45.58 778.65 357.19 265.93 97.53 0.00 81.95 37.10 1,890.80 22,689.56 1 Extra Dump 0 3.89 8.51 2.49 42.57 19.53 14.54 5.33 0.00 4.48 2.03 103.37 0.00 1 Saturdav Dump 0 4.28 9.36 2.74 46.82 21.48 15.99 5.86 0.00 4.93 2.23 113.68 0.00 Sub-Total: 1,364 3,824,469.98 Commercial-Cans 1 1 ply per week 33 0.46 1.01 0.30 5.05 2.32 1.73 0.63 0.00 0.53 0.24 12.27 4,860.43 2 1 lu Der week 25 0.93 2.02 0.59 10.11 4.64 3.45 1.27 0.00 1.06 0.48 24.56 7,367.72 31 lu Der week 59 1.40 3.03 0.89 15.16 6.96 5.18 1.90 0.00 1.60 0.72 36.83 26,077.69 41 u per week 14 1.86 4.04 1.18 20.22 9.27 6.90 2.53 0.00 2.13 0.96 49.11 8,249.93 61 u Der week 15 3.32 6.07 1.78 30.33 13.91 10.36 3.80 0.00 2.66 1.45 73.67 13,259.84 71 u per week 3 3.79 7.08 2.07 35.38 16.23 12.08 4.43 0.00 3.19 1.69 85.94 3,093.83 81p¡ u Der week 2 15.76 8.09 2.37 40.44 18.55 13.81 5.06 0.00 4.26 2.17 110.50 2,651.97 91 Diu oar week 2 61.71 9.10 2.66 45.49 20.87 15.54 5.70 0.00 7.45 3.37 171.88 4,125.10 22 1 Diu per week 1 10.24 22.24 6.51 111.20 51.01 37.98 13.93 0.00 11.70 5.30 270.10 3,241.25 27 1 Diu Der week 1 -22.04 27.30 7.99 136.47 62.60 46.61 17.09 0.00 12.77 5.78 294.57 3,534.86 30 1 Diu per week 1 2,648.45 30.33 8.88 151.64 69.56 51.79 18.99 0.00 137.78 62.39 3,179.80 38157.59 Sub-Total: 156 114620.19 Grand-Total: 1520 3939090.17 City of Campbell 2005/06 Drop Off Box Rates Leaf Collection Multl-Fl!mi!Jl Total Annul!I Revenue Descr1l!tlon Census Addn'l City City Surcharoes Fran Fees City Surcharges Garbaae Disposal Base Fees Disposal SurcharGes Comm Card 6 Yard Debri Box 0 15.52 25.42 10.40 136.52 52.88 39.37 0.00 0.00 0.00 280.11 0.00 18 Yard Debri Box 544 23.47 38.44 15.74 206.47 79.98 59.54 0.00 0.00 0.00 423.64 230,457.72 30 Yard Debri Box 358 29.26 47.93 19.62 257.43 99.72 74.24 0.00 0.00 0.00 528.19 189,090.72 40 Yard Debri Box 271 34.20 56.02 22.93 300.88 116.55 86.77 0.00 0.00 0.00 617.35 167,300.84 10 Yard Compactor 105 14.22 23.29 9.53 125.11 48.46 36.08 0.00 0.00 0.00 256.70 26,953.05 15 Yard Compactor 0 21.33 34.94 14.30 187.66 72.69 54.12 0.00 0.00 0.00 385.04 0.00 16 Yard Compactor 48 22.75 37.27 15.26 200.17 77.54 57.73 0.00 0.00 0.00 410.71 19,714.01 20 Yard Com actor 155 28.44 46.58 19.07 250.21 96.92 72.16 0.00 0.00 0.00 513.38 79,573.88 25 Yard Com actor 313 35.55 58.23 23.84 312.77 121.16 90.20 0.00 0.00 0.00 641.73 200,862.57 26 Yard Com actor 53 36.97 60.56 24.79 325.28 126.00 93.81 0.00 0.00 0.00 667.40 35,372.42 28 Yard Com actor 53 39.81 65.22 26.70 350.30 135.69 101.02 0.00 0.00 0.00 718.73 38,092.91 30 Yard Com actor 0 49.76 81.52 33.37 437.87 169.62 126.28 0.00 0.00 0.00 898.43 0.00 36 Yard ComDactor 0 51.19 83.85 34.32 450.38 174.46 129.89 0.00 0.00 0.00 924.09 0.00 40 Yard ComDactor 195 56.87 93.17 38.14 500.43 193.85 144.32 0.00 0.00 0.00 1,026.78 200 222.62 Sub-Total: 2,095 1,187,640.74 Excess Tonnaae Revenue I Excess Tons 653 0.00 4.92 0.00 0.00 25.36 18.88 0.00 0.00 0.00 49.15 32,097.92